v3.19.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Jun. 30, 2019
Jun. 30, 2019
Jun. 30, 2018
Cash flows used in operating activities:      
Net loss $ (1,038,366) $ (2,418,427) $ (871,711)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation   12,483 1,170
Amortization of intangible assets   11,493 0
Amortization of debt discount and derivative liability recognition   520,466 9,166
Change in fair value of derivative liability 10,240 10,240 0
Shares issued for third-party services   276,607 0
Stock-based compensation - related parties   300,314 158,906
Loss on settlement 18,968 18,968 0
Accrued interest   23,247 17,527
Changes in operating assets and liabilities:      
Accounts receivable   (58,773) 0
Prepaid expenses   (11,228) (15,900)
Accounts payable and accrued liabilities   748,016 293,938
Accrued compensation to related parties   137,221 11,232
Net cash used in operating activities   (429,373) (395,672)
Cash flows from investing activities:      
Purchase of property and equipment   (3,797) 0
Net cash used in investing activities   (3,797) 0
Cash flows from financing activities:      
Proceeds from convertible notes payable, net   505,400 0
Payments on convertible notes payable, related parties   0 (41,909)
Payments on notes payable   (7,123) 0
Payment on line of credit   (30,000) 0
Proceeds from sale of common stock   25,000 320,034
Net cash provided by financing activities   493,277 278,125
Increase (decrease) in cash   60,107 (117,547)
Cash - beginning of period   87,595 186,881
Cash - end of period 147,702 147,702 69,334
Supplementary cash flow information:      
Interest paid   8,409 0
Income taxes paid   0 0
Non-cash investing and financing activities:      
Shares issued for accrued compensation of related parties 43,834 136,810 0
Shares issued for conversion of debt 25,000 25,000 0
Shares issued for settlement 119,399 119,399 0
Accounts payable and accrued expenses settled for common stock - related parties   0 106,875
Beneficial conversion feature on convertible debt $ 130,500 355,193 0
Warrants issued with convertible debt recorded as debt discount   29,607 0
Deemed dividend for warrant down round feature   $ 125,845 $ 0

Source